County Profile for Audrain - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -4,567,299 Total Charges 158,095,919
Fixed Assets 14,137,030 Contract Allowance 98,136,590
Other Assets 0 Operating Revenue 59,959,329
Total Assets 9,569,731 Operating Expenses 63,769,279
Current Liabilities 8,762,598 Operating Margin -3,809,950
Long Term Liabilities 5,005,234 Other Income 1,158,560
Total Equity -4,198,101 Other Expense 0
Total Liabilities and Equity 9,569,731 Net Profit or Loss -2,651,390

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,516 Revenue per Bed $1,462,423 Revenue per Person $59,959,329
Net Margin per Discharge ($2,130) Net Margin per Bed ($92,926) Net Margin per Person ($3,809,950)
Net Profit per Discharge ($1,482) Net Profit per Bed ($64,668) Net Profit per Person ($2,651,390)
Net Fixed Assets per Discharge $7,902 Net Fixed Assets per Bed $344,806 Net Fixed Assets per Bed $14,137,030
Long Term Debt per Discharge $2,798 Long Term Debt per Bed $122,079 Long Term Debt per Person $5,005,234
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,200 Net Fixed Assets 1,610 Population Estimate 1,151
Total Revenue 1,219 Long Term Liabilities 1,524 Total Patient Discharges 1,264
Net Margin 2,649 Total Patient Beds 1,467
Net Profit or Loss 3,008

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,836,421 4,789,114 1.4275
31 Intensive Care Unit 2,062,267 1,567,442 1.3157
32 Coronary Care Unit 0 0
43 Nursery 216,141 166,616 1.2972
44 Skilled Nursing Care 0 0
50 Operating Room 2,052,333 8,556,612 0.2399
51 Recovery Room 435,818 2,013,100 0.2165
52 Labor and Delivery Room 1,356,844 2,045,938 0.6632

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 670,603 13 Nursing Administration 419,861
02,03 Captial Related - Movable Equipment 3,456,157 14 Central Services and Supply 0
04 Employee Benefits 8,439,559 15 Pharmacy 0
05 Administrative and General 13,608,373 16 Medical Records and Medical Library 525,436
06 Maintenance and Repairs 1,756,077 17 Social Services 0
07 Operation of Plant 990,226 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 951,759 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 688,988 20,21,22,23 Education Programs 0
Total General Service Cost Centers 31,507,039

County Profile for Audrain - 2015